Ann: Investor Presentation November 2021, page-53

Ausheds,

All good, you know more about this then I do. Yep I used that metals price website and its in $US already. But taking off 13% as suggested for the VAT, adjustment as follows:

		% REO	$US/KG
1	Lanthanum	9.99	1.131	0.1129869
2	Cerium	39.59	1.131	0.4477629
3	Praseodymium	8.01	131.022	10.4948622
4	Neodymium	33.8	144.768	48.931584
5	Samarium	3.88	3.567	0.1383996
6	Europium	0.84	26.709	0.2243556
7	Gadolinium	1.8	72.732	1.309176
8	Terbium	0.15	1873.11	2.809665
9	Dysprosium	0.5	416.556	2.08278
10	Yttrium	1.14	11.136	0.1269504
11
12			Basket price	66.6785226

But using your Lynas QR numbers this would be:

		% REO	$US/KG
1	Lanthanum	9.99	1.131	0.1129869
2	Cerium	39.59	1.131	0.4477629
3	Praseodymium	8.01	117.5	9.41175
4	Neodymium	33.8	117.5	39.715
5	Samarium	3.88	3.567	0.1383996
6	Europium	0.84	26.709	0.2243556
7	Gadolinium	1.8	72.732	1.309176
8	Terbium	0.15	1530	2.295
9	Dysprosium	0.5	403	2.015
10	Yttrium	1.14	11.136	0.1269504
11
12			Basket price	55.7963814

Either way its still a good increase from $20.45US/Kg. Will look forward to the Hastings update.

Darren