Australia's largest stock trading and investment forum Australia's #1 stock forum

LVT

Click for more information

0.00%

0.6¢ livetiles limited

Ah, sorry magwheels I didn't take the $1m arr included by wizdom...

First 30 Last

Share
Profile

Follow
gdaymate

232 Posts.

189

24/07/19

23:22

Post #: 39679328
Share

Originally posted by Vmk Research: ↑

Back of the envelope (our forecast is different)

Revenues in March : $5.1 m
+(ARR increase in Dec)/4 $1.0 m
+ (ARR of Wizdom in Dec)/4 $2.0 m
- Wizdom ARR incl in March -$1.0m

Total Revenue $7.2 m
Total Expenses - $14.5 m
Government Grant + $1.4 m

Cash Burn -$6.0 m

I can see why $6.0m +/- of cash burn is a good starting point.

Variances will be caused by
1) The amount of upfront annual subscription fees included in March vs June. (If March had a lot of annual fees after year end, then this will not be repeated in June and vice versa)
2) How much of Wizdom's subscriptions are quarterly vs annual. (The $2m assumes all fees are quarterly)
3) Any non-subscription revenues (eg installation fees/consulting fees)
4) Integration of Wizdom ( Did LVT get only half of Wizdoms March Q fee revenue or where fees paid towards end of Q or early in Q?)

Expand

Ah, sorry magwheels I didn't take the $1m arr included by wizdom in March. Good to hear from you vmk

LVT Price at posting: 52.0¢ Sentiment: Buy Disclosure: Held
Upvote

0 Great analysis

Reply

Top Stories

NWC

New World Resources inks complete PFS for Antler Copper Project in Arizona, USA

VMM

Virdis Mining flags breakthrough with 76% neodymium and praseodymium recoveries

CTT

Cettire shares jump on FY24 revenue growth up 80% vs pcp – but stock still badly bruised

ATH

Trial for Alterity's neurodegenerative drug ATH434 shows reduced disability

AX8

Accelerate finds 1.28% lithium at Prinsep in WA, including 150m 'halo' zone

There are more pages in this discussion • 14 more messages in this thread...

First 30 Last

Add LVT (ASX) to my watchlist