Ann: Investor update, page-34

First 34 Last

Share
Profile

Follow
ygdd

365 Posts.

51

04/10/21

14:09

Post #: 56547232
Share

Originally posted by shivathakur4: ↑

Done some calculations

all acquisitions and their reported revenue and EBITDA. At the time of take over

company/ revenue/ EBITDA

Rivium 4.4M 650k July2019
PURE 16.4M. 3.1M. Dec 2019
north 6.2M. 1.2M. March20
seer 7.6M. 2.2M. Aug 2020
Airloom. 27M. 2.7M. Sep20
ludus. 1.2M. 350k. Sep20
IQ3. 25M. 3M. Nov 20

lateral. 4.2M. 850K. Feb2021
secure. 9M. 4.2M. April 21
loop. 18M. 2.25M. July 21

if we take out 2021 acquisitions then the annual revenue for 2020 comes 88.8M.
but importantly not all companies had their full year circle.
airloom had only 9months contributions
IQ3 had only 7 months contributions
seer had only 9 months contributions
ludus had 9 months contributions

so if we consider all this then we have seen exceptional organic growth.
Now for FY22 even if we add up all these EBITDA provided by these companies at the time of acquisitions it comes to approximately $20 Million.
including the factors of organic growth these numbers will be easy above 25Million.

now lets have everyone view on this.
i got this numbers from TNT announcement.
i might have missed something but majority factors are in.

please share your views.
i am not pumping or dumping anything here. These are the actual numbers.

thanks.

Expand

great stuff, plainly laid out for all to see.

Also of note, the combined revenue based on those numbers is $119m assuming a full year.

The company has announced a RRR (for the month of June) of $180m.

Seems like pretty good growth to me...

Last edited by ygdd: 04/10/21

TNT Price at posting: 22.0¢ Sentiment: Hold Disclosure: Held
8 Upvote

0 Great analysis

Reply

Top Stories

Aussie inflation seemingly hit a 3 year low. So why's the ASX200 red?

DXB

Dimerix links up with US NEPTUNE network to boost recruitment for FSGS study

Bitcoin hits fresh record as instos pile into BTC ETFs – and Trump helps, too

MKT

The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint

The Altcoin Landscape (Part 1): Key alternative cryptocurrencies to watch

Palladium's the newest geopolitical hot commodity. But ASX exposure is limited

MIN

Movers and Shakers: Zip Co, MinRes, Kuniko, more – The week's top ASX gainers

'We're looking': Nickel-rich Indonesia sounds graphite warning to Aus producers

Week 44 Wrap: Relatively boring week ahead of US election; HotCopper's most watched; Oz inflation at 3.5%

Making money: How many microcaps should be in an investor's portfolio?