Hi John,
Thanks for those numbers. I didn't see a gold price assumption for the FCF. Were you using US$1100?
Just to be clear - based on those numbers, BDR are not able to make the debt repayments on the low production no duckhead scenario. That's right, isn't it?
Cheers,
Tim.