Ann: Las Lagunas Project Financing, page-19

	Column 1	Column 2	Column 3
0	project debt	-30.2
1	cash deposts	2.3
2	operating profit	127.7	24.5+25.8 x 4
3	mine assets	100
4	total 199.8
5	shares	846
6	0.23617 cents per share

Using the values in millions from the Dec presentation, and calculating operating profit over 5 years(last 3 at 2016 figure), indicates a value of 23.6 cents per share.
This does not take the possible new ore source, any deal with the Chinese and future exploitation of PGI named mining resources into consideration.

So I would like to hear from the current sellers why they are so anxious to liquidate at 1.7 cents per share.