It depends on how you look at that and if you look at it a different way other than they are free I think you're trying to over-complicate things. They have no value until the SP>EP. That's not too mention no brokerage cost either.
If you've taken them into account, what value did you put on the options?
EDE Price at posting:
5.7¢ Sentiment: Buy Disclosure: Held
