Lets hear some DSO valuations to pass the time! Here's mine all...

Lets hear some DSO valuations to pass the time!
Here's mine all pricing in $Aud.

Minning cost/ per tonne $3.95
Downstream processing $34.61
Shipping / per tonne $13
Crushing / per tonne $6
Trucking transport / per tonne $30
Site cost $2
Tax $22.5

Total cost $112.06
Price per tonne 1.5% ore $200
Margin $87.94

Spodumene ore at 1.5% 1.8mill tonnes
Adjusting for minning recovery and dilution 90%

Margin x 1.62mill tonnes =$142,462,800 Aud.

Giving the fact that our dso price was $200 in may. Going off the the etf price of lithium is valued 30% higher there is still a possibility of a higher dso price.
I would say our cash flow over the 18 months could be between $120mill and $160mill and if bp33 can second that we will not be sitting on a mc of 22mill.
Some news plz drilling update or offtake by the 31st.
Cheers gltah