LNG 0.00% 4.3¢ liquefied natural gas limited

Happy to share my calcs and happy to be corrected if wrong I...

  1. 151 Posts.
    lightbulb Created with Sketch. 37
    Happy to share my calcs and happy to be corrected if wrong

    I assume $2.35 is the carrot price GV has been quoted. I will assume $2.80 to be the average over the 8.8mtpa.
    50m MMBtu per 1mpta
    I assume on $2.80 that $2 will represent costs/repayments/taxes etc leaving $0.80 as NPAT
    50m x 8.8 x $0.80 = $352,000,000
    PE of 12x doesn't sound outrageous so $352m x 12 = $4.224b market cap
    Divided by 580m SOI = $7.28
 
watchlist Created with Sketch. Add LNG (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.