Not a current holder but looking closely. Have been playing around with the figures following the HY results. I’ve penalised the figures/valuation numbers pretty hard, but it looks like the return over the next 3-5 years is pretty good regardless. Aiming for directionally right rather than super accurate, feel free to critique if you wish lol
Estimated FY 26 targets1 2 AUM (m) $15,000 3 recur rec generated @ 1.7% margin$255 4 5 AM EBITDA @ 40% margin$102 assumes 0 trans/perf fees6 @ 15x FRE $1,530 7 8 9 MA Money 10 Mid-point NPAT 15m @ 10x$150 assumes 0 value to11 other Lending activities12 CA + Equities 13 17.5m EBITDA @ 8x$140 14 15 Corporate 16 -30m EBITDA @ 10x-$300 17 18 Valuation $1,520 19 p/s $9.48 160.4m s/o 20 21 CAGR over 3 year realisation27.2% 22 CAGR over 4 year realisation19.8%
Thoughts welcome
- Forums
- ASX - By Stock
- Ann: MA Financial 1H23 result - record first half inflows
Estimated FY 26 targetsAUM (m)$15,000recur rec generated @ 1.7%...
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MAF (ASX) to my watchlist
|
|||||
Last
$4.32 |
Change
0.040(0.93%) |
Mkt cap ! $783.4M |
Open | High | Low | Value | Volume |
$4.26 | $4.36 | $4.23 | $2.161M | 502.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 709 | $4.32 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$4.34 | 2448 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 709 | 4.320 |
1 | 284 | 4.310 |
2 | 2708 | 4.300 |
1 | 1820 | 4.290 |
1 | 5000 | 4.270 |
Price($) | Vol. | No. |
---|---|---|
4.340 | 2448 | 2 |
4.350 | 19820 | 2 |
4.360 | 1820 | 1 |
4.400 | 125 | 1 |
4.450 | 1939 | 1 |
Last trade - 16.10pm 19/06/2024 (20 minute delay) ? |
Featured News
MAF (ASX) Chart |
The Watchlist
CC9
CHARIOT CORPORATION LTD
Shanthar Pathmanathan, MD
Shanthar Pathmanathan
MD
Previous Video
Next Video
SPONSORED BY The Market Online