IXR 10.0% 1.1¢ ionic rare earths limited

Using SF2TH Calculations from 5 months ago from this post...

  1. 5,256 Posts.
    lightbulb Created with Sketch. 2124
    https://hotcopper.com.au/data/attachments/5660/5660481-1bc5327f5fde7d6457a55b069ab40740.jpg
    https://hotcopper.com.au/data/attachments/5660/5660487-57dded1f5bf9f41ca6cbd29f55459277.jpg
    https://hotcopper.com.au/data/attachments/5660/5660488-c08071b2f93392419c63d9ac698c44c0.jpg
    https://hotcopper.com.au/data/attachments/5660/5660492-303101acd14a071cb509db9dfa2112ad.jpg

    https://hotcopper.com.au/data/attachments/5660/5660585-d6cbaa413e5867afabc53fa0d33c6205.jpg
    https://hotcopper.com.au/data/attachments/5660/5660586-01495b8e83264890d97d0061310d7a95.jpg





    Using SF2TH Calculations from 5 months ago from this post 68522374

    200T =200,000Kg x $40 capex/kg (inflation) = $8.0M USD annual Opex Cost

    https://hotcopper.com.au/data/attachments/5660/5660519-c8f61c6760d7197bdce48402864701f5.jpg
    https://hotcopper.com.au/data/attachments/5660/5660524-9dc85833253a1dc82ff79cba4a460e40.jpg


    200T of REO

    200T x 87.5% = 175T of Nd
    200T x 12.5% = 25T of Dy

    175,000kg of Nd @ S75 USD/Kg = 13.125M USD
    25,000Kg of Dy @ $375 USD/Kg = $9,375M USD

    Total Revenue $22.5M USD
    Minus Annual Opex 8M USD
    Annual Profit for 200T = $14.5M USD



    At the moment Ionic Technologies has

    https://hotcopper.com.au/data/attachments/5660/5660618-4ddef3f2d044837e3c92e7580cff75e5.jpg
    So roughly 1/4 of the 14.5M USD = $3.625M for 50T of recycle Magnet material

    For 600tpa roughly 3 x 14.5M = $43.5M USD minus 13M for Capex to make the plant = 30M USD,


    https://hotcopper.com.au/data/attachments/5660/5660638-1d5747cb30aca36721e8becefc9b9c1b.jpg

 
watchlist Created with Sketch. Add IXR (ASX) to my watchlist
(20min delay)
Last
1.1¢
Change
0.001(10.0%)
Mkt cap ! $53.14M
Open High Low Value Volume
1.1¢ 1.1¢ 1.1¢ $20.41K 1.883M

Buyers (Bids)

No. Vol. Price($)
21 10239212 1.0¢
 

Sellers (Offers)

Price($) Vol. No.
1.1¢ 5845762 16
View Market Depth
Last trade - 16.10pm 03/07/2024 (20 minute delay) ?
IXR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.