I'd go a bit further than that: Column 1| Column 2| Column 3 |...

I'd go a bit further than that:

	Column 1	Column 2	Column 3
1		Ex Provision	Inc Provision
2	Shares (m)	172.4	172.4
3	EBITDA (m)	43.5	26
4	EPS	0.25	0.15
5	Price	0.545	0.545
6	PE	2.12	3.55

PE above is before tax depreciation amort etc