Ann: Market Update, page-63

I've plugged new EBIT of 19M for half yearly and 36M for FY into my stock predictor spreadsheet (with some constant values) and what I get is very amazing numbers. This current SP is way too cheap, IMO. I shall on Sunday run about 10,000 replicates with little variations in each value and come up with an average value on SP. Based on quick observations of numbers, I can tell that SP will be way over this $12.80 nothing we have at the moment.