I haven't seen that report, however my workings out I did many...

I haven't seen that report, however my workings out I did many months ago had similar numbers of around $20m pa.
Keep in mind however that was based off 4 wells and there is potential for up to 9 wells in the Vali field (from memory), and it was before the larger net pay intersections.
If I remember correct I worked it off of the Vali-1 flow test and assumed the other 3 wells would flow the same.
Should be upside to those numbers after the results we've had from Vali-2, 3 & Odin

Also keep in mind I'm not a geo, just some guy scribbling numbers down, literally on the back of an old envelope, in his home office