Great to see someone putting in more than 2seconds effort on calculating revenue/valuation.
A couple of small adjustments i see....
- based on the most recent info, the prizes US$500k is paid by EM1 - not before the revenue split but after.
- the prizes have to be paid out by EM1 regardless of number of subscribers (but TIM have to pay 50% if subscribers don't hit the 100,000 target)
- put a line after EM1 cut to take out the prizes, but leave the line above EM1 cut to add in the "expenses"
an assumption i would be making is that in the future the prizes would have to be increased...
the $500k prizes was in the same release as 100,000/6month target.... so you could annualise and assume $500k prizes per 200-300,000 subs.
i hope you can post an update again in the future when we have some more facts!
IMO / DYOR!
- Forums
- ASX - By Stock
- SP8
- Ann: MIGGSTER achieves 50,000 paying subscribers
Ann: MIGGSTER achieves 50,000 paying subscribers, page-69
- There are more pages in this discussion • 184 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SP8 (ASX) to my watchlist
(20min delay)
|
|||||
Last
0.8¢ |
Change
-0.001(11.1%) |
Mkt cap ! $9.205M |
Open | High | Low | Value | Volume |
0.8¢ | 0.8¢ | 0.8¢ | $266 | 33.23K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
9 | 11687564 | 0.8¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.9¢ | 3944807 | 11 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
9 | 11687564 | 0.008 |
11 | 11696285 | 0.007 |
12 | 8769999 | 0.006 |
4 | 1560000 | 0.005 |
3 | 6300000 | 0.004 |
Price($) | Vol. | No. |
---|---|---|
0.009 | 3944807 | 11 |
0.010 | 3249486 | 9 |
0.011 | 4084590 | 4 |
0.012 | 800606 | 2 |
0.013 | 123000 | 1 |
Last trade - 16.10pm 06/06/2024 (20 minute delay) ? |
|
|||||
Last
0.8¢ |
  |
Change
-0.001 ( 11.1 %) |
|||
Open | High | Low | Volume | ||
0.8¢ | 0.8¢ | 0.8¢ | 992 | ||
Last updated 15.58pm 06/06/2024 ? |
Featured News
SP8 (ASX) Chart |