Looks great!From my point of view the NPV discount factor of 8%...

  1. 1,009 Posts.
    lightbulb Created with Sketch. 96
    Looks great!
    From my point of view the NPV discount factor of 8% is too low to be realistic in real life. I would consider something like 15% as reasonable.

    If the NPV at the end would be reduced to $200m, this is still far away from the current market cap of ca. $13m!
    Seems quite undervalued at the current price level ...

    https://hotcopper.com.au/data/attachments/6140/6140502-a4f54c154b88823b2a007ae91d3966c4.jpg

 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
5.8¢
Change
0.004(7.41%)
Mkt cap ! $27.22M
Open High Low Value Volume
5.4¢ 5.8¢ 5.4¢ $172.0K 3.078M

Buyers (Bids)

No. Vol. Price($)
1 100000 5.6¢
 

Sellers (Offers)

Price($) Vol. No.
5.8¢ 551889 4
View Market Depth
Last trade - 16.10pm 25/07/2025 (20 minute delay) ?
QML (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.