Just went through the numbers and worked out on today’s price of...

Just went through the numbers and worked out on today’s price of cobalt alone project is viable
1280 tons of cobalt per year is $75mil @ $59000 /ton x 21 = $1.5 bln

$43 pt x 1.5mtpa = $64 mil of cost per year = $1.3 bln

Add nickel today’s price $10500pt x 1600 ton per year is $27 mil
$27 mil per year x 21 is $565 mil
So
$103 mil per year x21 = $2.16 bln
-minus
$64 mil per year in production cost =$ 1.3 bln
= $860 mil ( minus $212 mil capex=$648 mil)profit over life of mine at today’s prices which works out to be
$31 mil per year profit

Forgive me if I’m wrong I ant no accountant