AVA 0.00% 10.5¢ ava risk group limited

interesting thoughts regarding recurring revenue v upfront,...

  1. 117 Posts.
    lightbulb Created with Sketch. 14
    interesting thoughts regarding recurring revenue v upfront, seems like so many companies pushing toward the recurring revenue model these days but AVA don’t seem to call out this distinction in these updates.

    Do you have any specific thoughts on valuation of AVA? This is my back of the envelope scenarios:

    scenario 1 ($50m should be a given with current quarter $10m sales orders)
    FY26
    sales $50m
    EBITDA $7.5m
    NPAT $3.5m
    Future EV $70m (assumed multiple of 20)
    Discounted $46.5m (@ 15%)
    share value $0.204 (some other cash adj included)

    scenario 2 (mid point of AVA growth target)
    FY26sales $85m
    EBITDA $21m
    NPAT $13m
    Future EV $264m (assumed multiple of 20)
    Discounted $175m (@ 15%)
    share value $0.73 (some other cash adj included)
 
watchlist Created with Sketch. Add AVA (ASX) to my watchlist
(20min delay)
Last
10.5¢
Change
0.000(0.00%)
Mkt cap ! $30.4M
Open High Low Value Volume
10.5¢ 11.0¢ 10.5¢ $23.77K 224.9K

Buyers (Bids)

No. Vol. Price($)
7 238656 10.5¢
 

Sellers (Offers)

Price($) Vol. No.
11.0¢ 14000 1
View Market Depth
Last trade - 16.10pm 21/06/2024 (20 minute delay) ?
AVA (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.