VTX

1.20%

8.2¢ vertex minerals limited

Ann: NexGen Due Diligence Complete - Outstanding Results Achieved, page-411

First 411 Last

Share
Profile

Follow
hawks2014

4,696 Posts.

258

24/07/15

11:00

Post #: 15687176
Share

Originally posted by shorns76 ↑

Hi Hawks. It is a good question, and difficult to answer as the effects of dilution on SP can be difficult to predict. First lets do some math, and the numbers are a little hard to get a handle on so I hope i'm on the money here;

Currently we have 370,884,867 shares on issue. A mixture of the listed and unlisted options are being converted but what you need to know is roughly 229 million are left to be converted

a further 240 million shares will be issued when the deal is done and 160 million performance shares will be issued at that point, but only come into play when certain conditions POST the deal being done are met. In valuing a coy we need to decide which of these amounts to include in our current valuation.

Generally speaking unconverted options wouldn't be included, as the cash they bring in currently isn't reflected in the coys books. It would be reasonable however at this point to include at least the listed options given the likelihood of conversion and the close expiry date BUT you need to take into the account the cash they will bring in, about another 4 million dollars.

I would certainly include the 240 million shares which will be issued when the deal is signed but you wouldn't include the performance shares, as these only come into play when certain "value adding" events happen to the coy. I would suggest working on a current issue number of roughly 610 million or 770 million including the options (but add $4 mill to the coys value if you do). It is definitely not the 1 billion shares that some people are suggesting. This gives a mcap of either 32 or 40 million. I hope this makes some sense.

Certainly the options converting has seen some selling pressure but this will ease, and remember, just converting options doesn't mean people want to sell them. I don't think the performance shares will make much difference, they'll probably be tightly held by the directors anyway and they'll only come into play once those value events happen. The remaining unlisted options represents around 10% of the number of share I've included in the mcap calculations above and I can't imagine would have a big effect of SP, even in a ST sense.

There is no reason this company couldn't be valued closer to the 100 million mcap right now, which gives us a great deal of potential appreciation on the current mcap even including the upcoming issue.

Expand

Thanks @shorns76. Much appreciated

VTX Price at posting: 5.2¢ Sentiment: Buy Disclosure: Held
1 Upvote

0 Great analysis

Reply

Top Stories

Bitcoin investors need to know the risks

IMM

Immutep reports strong response rate from immunotherapies treating carcinomas

MDI

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

I88

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

SKS

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

NIM

Nimy to raise $1.21M to explore 'newsy' WA targets

BHP

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

AII

Almonty locks in govt agreement for tungsten oxide plant in South Korea

ASX hits all time high out the gate on Friday trades following bullish US inflation data

There are more pages in this discussion • 68 more messages in this thread...

First 411 Last

Add VTX (ASX) to my watchlist

(20min delay)
Last 8.2¢		Change -0.001(1.20%)		Mkt cap ! $10.06M

Open	High	Low	Value	Volume
8.2¢	8.2¢	8.2¢	$1.64K	20K

Buyers (Bids)

No.	Vol.	Price($)
1	50000	8.0¢

Sellers (Offers)

Price($)	Vol.	No.
8.2¢	49999	1

View Market Depth

No.	Vol.	Price($)
1	50000	0.080
1	500000	0.074
1	42855	0.070
1	100000	0.066
1	49995	0.060

Price($)	Vol.	No.
0.082	49999	1
0.084	96240	1
0.086	78662	1
0.095	50000	1
0.180	50000	1

Last trade - 10.08am 12/07/2024 (20 minute delay)

VTX (ASX) Chart

Ann: NexGen Due Diligence Complete - Outstanding Results Achieved, page-411

Bitcoin investors need to know the risks

Immutep reports strong response rate from immunotherapies treating carcinomas

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

Nimy to raise $1.21M to explore 'newsy' WA targets

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

Almonty locks in govt agreement for tungsten oxide plant in South Korea

ASX hits all time high out the gate on Friday trades following bullish US inflation data

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Ann: NexGen Due Diligence Complete - Outstanding Results Achieved, page-411

Top Stories

Bitcoin investors need to know the risks

Immutep reports strong response rate from immunotherapies treating carcinomas

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

Nimy to raise $1.21M to explore 'newsy' WA targets

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

Almonty locks in govt agreement for tungsten oxide plant in South Korea

ASX hits all time high out the gate on Friday trades following bullish US inflation data

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News