re: Ann: Notice to Shareholders regarding Fac... My back of the envelope (round numbers) on this is as follows:
NTA is $2.20 * 130m shares = $286m
From the graph, looks like around $200m will be received beyond 2 years...let's assume year 3 for analysis purposes and discount rate of 15% pa (ie still risky). Thus, around $86m available for distribution in July ($0.66 per share).
Thus, fair value os sp would be:
0.66 for July cash flow
1.01 (being $1.54 discounted at 15% pa for 3 years)
Total $1.67
Note, this is very rough analysis and data is not clear, so please consider it a guess.
Other thoughts please...
Ann: Notice to Shareholders regarding Fact Sheet , page-2
-
- There are more pages in this discussion • 9 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add AIQ (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$1.25 |
Change
0.000(0.00%) |
Mkt cap ! $39.57M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 17848 | $1.29 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $1.43 | 388 | 1 |
View Market Depth
| Last trade - 16.12pm 30/08/2024 (20 minute delay) ? |
| AIQ (ASX) Chart |
Day chart unavailable