Ann: Notification regarding unquoted securities - MKR, page-3

@timbin64

the Wonowinta asset base is worth $100m+ to build today - more likely +$125m based on recent mine capex inflation numbers

inclusive of all options(ie fully diluted basis) @33c MKR trades at $99M EV if I dont include trade creditors or ~$108M if I do - using the annual report nos

Essentially buying MKR is buying 50Moz of Ag and 50,000koz Au for zero + attaching earnings stream and exploration potential

But as ive been stressing -- key to future value lies in your view on gold/silver spot trajectory

MKR is about as leveraged a PM play as one can get. Market pricing of plant capital value rises and falls with spot price - along with pricing the value of the attaching earnings stream