ICI 9.09% 2.4¢ icandy interactive limited

interesting perspective & i think potentially brilliant!let's...

  1. 1,914 Posts.
    lightbulb Created with Sketch. 1199

    interesting perspective & i think potentially brilliant!

    let's see if ICI's largest SH is potentially undervalued; here's some calcs & DD i've previously done on FFG:

    1) FFG owns ~35% of ICI which makes the holding worth $19.34M, given that ICI's MC @ 9.5¢ currently is $55.27M

    https://hotcopper.com.au/data/attachments/3685/3685102-b88afcd4f7061a1f900a17255625b199.jpg

    2) FFG's MC @ current SP of 5.5¢ is $54.91M:

    https://hotcopper.com.au/data/attachments/3685/3685099-50484f20b213cef1188fd605b1fa1b54.jpg

    3) therefore FFG's other holdings are being valued by the market @ $35.57M (54.91 - 19.34)

    4) FFG recently raised $8M cash (@ 7¢) meaning FFG's other holdings (non-cash) are currently being valued by the market @ $27.57M
    (35.57 - 8)

    5) FFG's other holdings include:
    Forever Pay (100% owned by FFG)
    Smartfunding (89.4% owned by FFG)
    Pay Direct (55% owned by FFG) - processes $32 million in monthly transactions.
    iHarap (100% owned by FFG)
    Fatberry (61% owned by FFG) - "logging an average 478% QoQ growth rate"
    Abelco (50.1% owned by FFG) - has investments in 21 companies.
    PaySlowSlow (100% owned by FFG)
    & many more...

    6) according to FFG's recent half-yearly (which was prior to the $8M CR) shows total assets stood @ $20.46M:

    https://hotcopper.com.au/data/attachments/3685/3685216-4b01b3d2efc9bb7c5469ddf8d54bca34.jpg

    7) FFG has recently stated that multiple of their recent investments are experiencing exponential growth, such as Fatberry: "The September monthly gross sales were $905,932, representing 37.42% growth over the previous month of August" & "year-to-date gross sales stand at around $4.76M" , & PaySlowSlow signed up 87 new merchants in two weeks.

    8) i think FFG is extremely undervalued @ $27.57M (which excludes iCandy & cash holdings)

    thanks @budobank, & i'm interested in how others see this...
    Last edited by FingerLicking: 14/10/21
 
watchlist Created with Sketch. Add ICI (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.