This might help:That is how a complete model could look like. (This is no endorsement for Microsoft stock, just to illustrate the method)WACC calculation and analyst revenue estimatesMicrosoft: Enough For Now (NASDAQ:MSFT) | Seeking Alpha
MKT The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint