Ann: OZL: OZ Minerals' Option to Acquire Kalkaroo Copper Project, page-71

I shared some observations on the proposed OZL deal last week and thought it would be useful to summarise them in one table.

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6
0	Description	Type	US$/CuEq reserve tonne	US$/CuEq resource tonne	Comment	Post #
1	OZL/ Kalkaroo deal	Greenfield	~ US$160 - 320 range	~ US$75 - 150 range		61462243 61466266
2
3	Kalkaroo NPV	Greenfield	~ US$640	~ US$300	OZL deal is ~50% to 75% discount to HAV’s NPV	61466302
4	Argonaut PCF	Average	~ US$1,020	~ US$235		61466266
5	SFR/ MATSA	Brownfield	US$1,676			61462243
6	MAC/ Cobar	Brownfield	US$3,607+			61462243

'OZL have got a great deal.'

DYOR