IVR 2.70% 3.6¢ investigator resources ltd

Because I haven't been bothered to do a full DCF. At the most...

  1. 292 Posts.
    lightbulb Created with Sketch. 125
    Because I haven't been bothered to do a full DCF. At the most basic level

    Current price of silver: $31/oz Ag AUD
    ASIC of $17.45/oz Ag AUD

    26.5/5 = ~5.3mil oz mined per year

    that makes
    Revenue: 164,300,000
    Expennses: 92,485,000
    Net: 71,815,000
    Times 30% tax = 50,270,500
    Apply a discount of 8% = 4,021,640 to account for royalties and because a DCF should have a discount for time value of money
    = $46,248,360
    But then of course there are going to be ongoing drilling and exploration costs. So I could see IVR sitting at around $45mil NPAT per year ROUGLY

    This is super rough huge estimate

    A P/E of 10 would therefore given them Approximately 450mil MC

    So they might at best after 2.2 years of profit have around $80-$100mil cash and then need to repeat the process at a new mine or rapidly expand Paris
 
watchlist Created with Sketch. Add IVR (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.