PLS 0.66% $3.00 pilbara minerals limited

Ann: PLS Annual Financial Results & FY22 Guidance Presentation, page-7

  1. 2,851 Posts.
    lightbulb Created with Sketch. 1312
    Highly unlikely there will be a Capital Raising as if all goes as planned and the Spod price holds up they should generate at least $190M in surplus cash this financial year.
    The only way I see there being a CR is if they acquire more assets or fund some of the mid stream/up stream and both of those would be very positive for the share price.
    Forecast shipments are better than I was expecting so this year looks very good to me based on an average Spod price of around US$900 dmt

                 
    1 2020/21 Actual Sales Rev/Ton Cost/Ton Rev Cost of Sale EBIT
    2     $ $ $M $M $M
    3 Lithium Spod Dmt 281,440 624.72 444.78 175.82 125.18 50.64
    4 Tantalite lbs (Net of costs) 130,828 45.71 (21.25)   (5.98) 5.98
    5 Royalty     37.09   10.44 (10.44)
    6 Sub Total     460.63 175.82 129.64 46.18
    7 Overhead (Non onsite)           18.25
    8 EBITDAX           27.93
    9 Interest           28.98
    10 Depreciation and Amortisation     94.62     26.63
    11 Exploration/other           23.76
    12 PBT           (51.44)
    13 Tax           -
    14 NPAT           (51.44)
    15 PE           (132)

                 
    1 Forecast 2021/22 Sales Rev/Ton Cost/Ton Rev Cost of Sale EBIT
    2     $ $ $M $M $M
    3 Lithium Spod Dmt 465,000 1,250.00 508.79 581.25 236.59 345
    4 Tantalite lbs (Net of costs) 220,000 45.00 (21.29)   (9.90) 10
    5 Royalty 5%     62.50   29.06 (29)
    6 Sub Total     550.00 581.25 255.75 326
    7 Overhead (Non onsite)           19
    8 EBITDAX           307
    9 Interest           12
    10 Depreciation and Amortisation     95.00     44
    11 Exploration/other           10
    12 PBT           240
    13 Tax           -
    14 NPAT           240
    15 PE[/B]           28.3
    16 Capex $M 61          
    17 Waste Mine Dev $M (guess) 30          
    18 Net Cashflow $M 194          
    Zero tax based on accumulated losses of $254.4M
    Last edited by bigal36: 26/08/21
 
watchlist Created with Sketch. Add PLS (ASX) to my watchlist
(20min delay)
Last
$3.00
Change
-0.020(0.66%)
Mkt cap ! $9.030B
Open High Low Value Volume
$3.02 $3.04 $2.98 $40.14M 13.33M

Buyers (Bids)

No. Vol. Price($)
17 110363 $3.00
 

Sellers (Offers)

Price($) Vol. No.
$3.01 14732 4
View Market Depth
Last trade - 16.10pm 16/07/2024 (20 minute delay) ?
PLS (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.