MGT

0.00%

19.0¢ magnetite mines limited.

Let's be honest here Tran - some of the pros have made a huge...

First 111 Last

Share
Profile

Follow
1912

3,703 Posts.

626

05/07/21

13:27

Post #: 54286951
Share

Originally posted by Tran: ↑

People dont seem to understand the figures released today and blindly give their shares away cheaply.

NPV of AUD $0.67bil (for Fe62% = USD 110/ton) and NPV of AUD $1.54bil (for Fe62% = USD $150/ton) are for current Probable Ore reserve of 473mil tons ore out of 1.5bil tons of Indicated Category resource and another 1.5bil tons of Inferred Category resource. In other words, it is NPVs of the 473mil tons of Probable Ore Reserve at 2 different AVERAGE SUSTAINED LONG TERM price scenarios (Fe62% = USD $110/ton and Fe62% = USD $150/ton), not NPV of the whole Razorback project.

Remember Razorback project = 1.5bil tons of Indicated Category resource (of which 473mil tons are in Probable Reserve category) + 1.5bil tons of Inferred Catogory resource.

Normally, NPV of a project will apply resource utilization of 100% of the Indicated Category resource and about 30% of Inferred Category resource. That would see around 1.9bil tons - 2bil tons resource utilization in applied to work out THE NPV OF THE WHOLE RAZORBACK PROJECT.

In simple maths (actual maths will be much much more complicated than you think. And I mean it is much much more complex, with so many bits and pieces need to be taken into accounts and broken down into time stages and it is beyond the scope of this post), the NPV8% of the whole Razorback project would be:

Scenario#1 with Fe62% = USD $110/ton:

NPV8% = AUD $0.67bil * (2bil tons/0.473bil tons) = AUD $2.8bil.

Scenario#2 with Fe62% = USD $150/ton:

NPV8% = AUD $1.54bil * (2bil tons/0.473bil tons) = AUD $6.5bil

Note: both scenarios are based on LOM = 23 years. So, annual production is also increased accordingly by a factor of 2000/473 = 4.2. And in that case, the actual NPV figure will be higher because ALL-IN-COST per tonage would be reduced very significantly.

In my opinion, a fair NPV of Razorback project is in the AUD $4bil - $4.5bil range.

Expand

Let's be honest here Tran - some of the pros have made a huge quid here trading this one during the last few weeks .....

Lots of work ahead of us still during the next 6-12 months .....

Time will tell what happens to the SP in the interim ..... market cap already approx $250m !!

GLA

MGT Price at posting: 7.8¢ Sentiment: None Disclosure: Held
6 Upvote

0 Great analysis

Reply

Top Stories

BIT

HotCopper users blunt as Biotron sinks -35%; long-awaited COVID drug results same as placebo

Week 36 Wrap: AI hype wave tested again; Oz per capita recession continues; AirTrunk’s $40B+ payday

RMX

Red Mountain Mining: record gold prices, two projects, two greenstone belts

OCC

Orthocell kicks off collagen-based dental bone repair product sales in Canada; eyeing next stop Brazil

LAM

Laramide sniffs prime Kazakh uranium, with agreement over 6000 square km land position

PRU

Perseus Mining boosts stake in Predictive Discovery to 19.9% as latter's flagship project stalls

As Nvidia cools, we're looking to Aussie AI

CBA breaks trading record on strong day for Aussie financials

QML

Metallurgical testing shows saleable copper and pyrite from QMines' Develin Creek project

SBW

Shekel Brainweigh investor presentation webinar – the future of retail automation

There are more pages in this discussion • 735 more messages in this thread...

First 111 Last

Add MGT (ASX) to my watchlist

(20min delay)
Last 19.0¢		Change 0.000(0.00%)		Mkt cap ! $19.44M

Open	High	Low	Value	Volume
19.0¢	20.0¢	18.5¢	$37.68K	194.2K

Buyers (Bids)

No.	Vol.	Price($)
3	42080	18.0¢

Sellers (Offers)

Price($)	Vol.	No.
20.0¢	35917	1

View Market Depth

No.	Vol.	Price($)
3	42080	0.180
4	66500	0.170
1	40000	0.160
1	20000	0.130
1	100000	0.050

Price($)	Vol.	No.
0.200	35917	1
0.220	3773	1
0.235	55000	1
0.300	350	1
0.000	0	0

Last trade - 16.10pm 06/09/2024 (20 minute delay)

MGT (ASX) Chart

Let's be honest here Tran - some of the pros have made a huge...

HotCopper users blunt as Biotron sinks -35%; long-awaited COVID drug results same as placebo

Week 36 Wrap: AI hype wave tested again; Oz per capita recession continues; AirTrunk’s $40B+ payday

Red Mountain Mining: record gold prices, two projects, two greenstone belts

Orthocell kicks off collagen-based dental bone repair product sales in Canada; eyeing next stop Brazil

Laramide sniffs prime Kazakh uranium, with agreement over 6000 square km land position

Perseus Mining boosts stake in Predictive Discovery to 19.9% as latter's flagship project stalls

As Nvidia cools, we're looking to Aussie AI

CBA breaks trading record on strong day for Aussie financials

Metallurgical testing shows saleable copper and pyrite from QMines' Develin Creek project

Shekel Brainweigh investor presentation webinar – the future of retail automation

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Let's be honest here Tran - some of the pros have made a huge...

Top Stories

HotCopper users blunt as Biotron sinks -35%; long-awaited COVID drug results same as placebo

Week 36 Wrap: AI hype wave tested again; Oz per capita recession continues; AirTrunk’s $40B+ payday

Red Mountain Mining: record gold prices, two projects, two greenstone belts

Orthocell kicks off collagen-based dental bone repair product sales in Canada; eyeing next stop Brazil

Laramide sniffs prime Kazakh uranium, with agreement over 6000 square km land position

Perseus Mining boosts stake in Predictive Discovery to 19.9% as latter's flagship project stalls

As Nvidia cools, we're looking to Aussie AI

CBA breaks trading record on strong day for Aussie financials

Metallurgical testing shows saleable copper and pyrite from QMines' Develin Creek project

Shekel Brainweigh investor presentation webinar – the future of retail automation

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News