Looking at M2's FY15 report, it wouldnt be hard to wipe out $1b from that goodwill. So maybe net equity of $4.50 is defensible by the IBC, (2.8b/620m), plus a premium of course
DUR Duratec snags $76.5M in works from Woodside and Defence respectively - including spy network upgrade