Radosin, While you are doing you calculations on the "capital raising share price", please let me know what "urea prices" you used in your DCF.
Here is a start help you.Fitch Ratings Global Fertiliser Price Assumptions
2022 2023 2024 2025 2026 Long-termUSD/tonne Actual Old New Old New Old New Old New Old New Urea – FOB Middle East (Granular) 633 500 350 350 300 270 270 260 260 260 260
"CRU expects exports to gradually return to 2019 levels by 2027. A faster return would increase downside to prices. There is further extra capacity in Egypt, Turkiye, Russia and Bangladesh expected in 2023-2024, after almost eight million tonnes was added in 2022, which will continue to weigh on prices in 2023. 14 Mar 2023"
Both companies forecast urea prices to be around USD260 in 2026-2027. That is AUD 390.
Pitt Street Research paper uses the following Urea Prices."– Urea Price: We have utilised urea pricing forecasts of CRU made available to us by NeuRizer over the next 3 years. Starting with A$372.2 in CY22 and assuming an average of 4% growth over time, but with growth significantly skewed over the first six years – reaching A$640.8 by CY28."
By then, NRZ will be at full capacity, and I have seen no credible evidence to the contrary.
NOTE: There is a difference between the P.S. Research paper's figures and the forecasters latest figures of around AUD250 per tonne.
That is a whopping $250 million per year to come off the bottom line, if my figures are correct. Over to you and anyone else interested.
- Forums
- ASX - By Stock
- Ann: Private Share Placement
Radosin, While you are doing you calculations on the "capital...
-
- There are more pages in this discussion • 11 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NRZ (ASX) to my watchlist
(20min delay)
|
|||||
Last
0.9¢ |
Change
0.002(28.6%) |
Mkt cap ! $17.12M |
Open | High | Low | Value | Volume |
0.8¢ | 0.9¢ | 0.8¢ | $35.17K | 4.297M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
6 | 3240000 | 0.8¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.9¢ | 1470188 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
6 | 3240000 | 0.008 |
10 | 9321432 | 0.007 |
5 | 2010666 | 0.006 |
6 | 3563510 | 0.005 |
7 | 3903951 | 0.004 |
Price($) | Vol. | No. |
---|---|---|
0.009 | 1470188 | 3 |
0.010 | 606090 | 4 |
0.011 | 466825 | 4 |
0.012 | 166666 | 1 |
0.013 | 250000 | 1 |
Last trade - 16.10pm 19/07/2024 (20 minute delay) ? |
Featured News
NRZ (ASX) Chart |