-
Share
265 Posts.
2
02/05/17
22:18
Share
|
Column 1 |
Column 2 |
Column 3 |
Column 4 |
Column 5 |
0 |
April Production (CU/AU) |
CU/AU in US$ |
Exc AU$ |
Est (Cu/t, AU) |
TOTAL |
1 |
1712 |
5,000.00 |
0.76 |
6578.947368 |
11263157.89 |
2 |
572 |
1000 |
0.76 |
1315.789474 |
752631.5789 |
3 |
|
|
|
|
|
4 |
From the Quarterly |
Estimated Qtr4 |
April |
May |
June |
5 |
Development |
1,144 |
381.3333333 |
381.3333333 |
381.3333333 |
6 |
|
|
|
|
|
7 |
Production |
29,370 |
9790 |
9790 |
9790 |
8 |
|
|
|
|
|
9 |
Staff costs |
4,521 |
1507 |
1507 |
1507 |
10 |
|
|
|
|
|
11 |
Administration and corporate costs |
1,862 |
620.6666667 |
620.6666667 |
620.6666667 |
12 |
|
|
|
|
|
13 |
Other (provide details if material) 1) |
45,195 |
25495 |
25495 |
25495 |
14 |
|
|
|
|
|
15 |
Expenses |
-82092 |
-37794 |
-25793 |
-13793 |
16 |
|
|
|
|
|
17 |
INCOME |
|
12001 |
12000 |
12001 |
18 |
|
|
|
|
|
19 |
TOTAL |
-82092 |
-25793 |
-13793 |
-1792 |
20 |
|
|
|
|
|
21 |
1) Need to reduce other by 19.7 M AU for the 22 M |
|
|
|
|
22 |
|
|
|
|
|
23 |
|
|
|
|
|
24 |
|
|
|
|
|
They are close to break even
Now we are waiting on the May production update.
P.S. Love that I can cut and past a table from Excel(good work HC)
CDU are pushing the right direction they just need the higher grades to come through.
-