Ann: Proposed Acquisition of Symbol Mining, page-3

Have I got this right ?

For every 120 SWE shares, holders will get one share of Symbol Mining if/when it lists at 4cps.
So 400,000 SWE shares bought at 5cps for $20,000 would be worth $133.
Around $229,000 after costs will be left in the creditors trust for SWE creditors to fight over.

Seems OEL has buckleys chance of getting anything from the SWE entity as, well, there's nothing there.
I guess the disputes continue with Swala Tanz, and that doesn't sound too promising either.