I asked question ?? as i wasn't sure. why do you say they are...

First 4 Last

Share
Profile

Follow
JPGuru

4,660 Posts.

568

01/10/21

10:32

Post #: 56492495
Share

Originally posted by Cuppajoe2: ↑

"30% dilution of the shares to get $1m EBDAIT?.... !"

Hi Guru,

Not too sure about the math here. Something like 332M shares currently in float. Approx 10M new shares for the $2M scrip they partially pay with and a further $4.5M converted at slightly under $0.21 per share so lets call that 21.6M more new shares. So all in (in terms of shares) about 31.6M. Closer to 9 or 10% dilution than 30% I would have thought.

Also if the purchased entity delivers $1M in EBITDA currently, and MSL can drive some synergy of even say 3% of sales ($180K annually - duplicate BOD, accounting, marketing, IT, etc etc) ) then Ebitda has the potential to be closer to $1.2M. And that would be a multiple of between 6 and 7 which is not silly at least to me. There is a big "IF" there as they are only disclosing "adjusted" EBITDA... so until the "underlying" details are made clear hard to really discern anything from that.

Also I am not familiar with Taubman so do not yet have an opinion as to how much they might possibly help with a USA growth strategy but accept that it could be helpful.

MSL seem to be good operators and I like what appears to be an aggressive yet thoughtful growth strategy.

Expand

I asked question ?? as i wasn't sure. why do you say they are issuing 10M shares when attached announcement says 99,714,734? am i missing something here?

MSL Price at posting: 21.0¢ Sentiment: None Disclosure: Not Held
Upvote

0 Great analysis

Reply

Top Stories

SS1

Sun Silver unveils Maverick Springs assay results

Investor education equals superior returns

HotCopper Trends: Final day of quarterlies; Larvotto FID & more

I88

Infini Resources appoints Rohan Bone as CEO ahead of Phase 2 campaign

LRV

Larvotto hits "go" on Hillgrove Project

First 4 Last

Add to My Watchlist

What is My Watchlist?

A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

I asked question ?? as i wasn't sure. why do you say they are...

Top Stories

Sun Silver unveils Maverick Springs assay results

Investor education equals superior returns

HotCopper Trends: Final day of quarterlies; Larvotto FID & more

Infini Resources appoints Rohan Bone as CEO ahead of Phase 2 campaign

Larvotto hits "go" on Hillgrove Project

Featured News