Total shares on issue FULLY DILUTED = 712,885,534 x 5c = $35MILLION MARKET CAP
Column 1
Column 2
Column 3
Column 4
Column 5
Column 6
Column 7
0
Tatsuo International Pte Ltd
29,491,944
5.37%
34,990,440
5.67%
34,990,440
4.91%
1
Poly Plant Project Inc
26,169,215
4.77%
31,048,221
5.03%
31,048,221
4.36%
2
Kurt Pfluger
25,133,349
4.58%
29,819,227
4.83%
29,819,227
4.18%
3
Simon Panton2
24,166,129
4.40%
28,671,675
4.65%
28,671,675
4.02%
4
Million Sea Enterprise Limited
23,534,800
4.29%
27,922,643
4.53%
27,922,643
3.92%
5
Gilbert Springer
17,403,466
3.17%
20,648,181
3.35%
20,648,181
2.90%
6
Hoperidge Enterprises Pty Ltd
16,666,667
3.03%
16,666,667
2.70%
23,333,334
3.27%
7
JK Nominees Pty Ltd
16,666,666
3.03%
16,666,666
2.70%
23,333,333
3.27%
8
Oaktone Nominees Pty Ltd
16,666,666
3.03%
16,666,666
2.70%
23,333,333
3.27%
9
Tisia Nominees Pty Ltd 3
16,380,326
2.98%
16,380,326
2.66%
33,046,993
4.64%
10
Sub Total
279,512,266
50.9%
319,248,720
51.8%
392,373,721
55.0%
11
Total Shares on issue4
549,156,514
616,760,533
712,885,534
12
Notes: 1. Held in entities he controls, namely BNM Holdings Pty Ltd and B&M Beresford Pty Ltd. 2. Held in Simon Panton's own name, or by entities he controls, namely Southam Investments 2003 Pty Ltd and Mondo Electronics Pty Ltd. 3. Includes the maximum amount of 10,000,000 Adviser Options that may be allocated to Mr Henderson (or his nominee). The balance of 20,000,000 Adviser Options have yet to issued or allocated, and this table assumes that the Shareholders listed above do not receive any of the balance of 20,000,000 Adviser Options. 4. This total does not take into account Shares to be issued under the Public Offer. This table assumes that the Shareholders listed above do not receive any Shares issued under the Public Offer. 5. Assumes 100% acceptances of the Takeover Offers and the Private Treaty Offers.
FRY Price at posting:
4.8¢ Sentiment: None Disclosure: Not Held
