I've 100% done this wrong because these numbers are not making...

I've 100% done this wrong because these numbers are not making any sense..

1	Cashflow activities	Q1	Growth	Q2	Growth	Q3	Growth	Q4	Growth
2	2018	$300,000.00	0.00%	$620,000.00	0.00%	$600,000.00	0.00%	$980,000.00	0.00%
3	2019	$980,000.00	226.67%	$810,000.00	30.65%	$820,000.00	36.67%	$1,500,000.00	53.06%
4	2020	$1,400,000.00	42.86%	$1,700,000.00	109.88%	$1,600,000.00	95.12%	$1,900,000.00	26.67%
5
6
7		Balancesheet	4C cashflow	Cash	Share MarketCap	Shareprice	Shares on issue
8	2018	-$5,400,000.00	-$1,526,000.00	$774,000.00	$16,008,584.02	0.265	60,409,751.00
9	2019	-$1,900,000.00	-$1,686,000.00	$1,059,000.00	$11,679,891.86	0.155	75,354,141.00
10	2020	????	$600,000.00	$2,900,000.00	$20,140,292.00	0.22	91,546,781.00