Ann: Quarterly Activities and Cash Flow Reports - 31 Mar 2023, page-13

First 13 Last

Share
Profile

Follow
Avicii

39 Posts.

4

02/05/23

12:24

Post #: 67562653
Share

Originally posted by Pseudo19: ↑

There are lots of variables and plenty the public doesn't know.
The latest sales price was US$673/T. Realistically this could fall another 10% within a few months.
The exchange rate is probably as good as they can expect looking at the long term chart.
The last operating cost estimates (in 2021) were for the 120Ktpa operation: $375/T plus royalties. Royalties are 2.5% WA (discounted 50% until 2027 IF sale price is below A$1000/T), NT royalty 0.75% and Smoothy/founders royalty 1.9%. So Another $45/T.
The operating costs for 60Ktpa (assuming they achieve this) will be higher. $450/T?
If the price drops back to A$900/T with costs of $450/T, the margin from 60KTpa is $27M.
We know the credit was good but interest rates have risen significantly since the loans were written. NAIF talks about fixed rates and the Government cost of borrowing. Presumably the rates have risen.
The loan is $195M. At 4% the interest is $7.8M.

Based on all the assumptions above, 1500T per month may be enough to cover the monthly interest. This is absolute survival mode with no capacity to repay accrued interest, deal with any further issues requiring capital and zero ability to fund any expansion.

If the Aussie dollar rises to 69 cents and SOP price drops to US$600/T, both very possible, the margin is $25M.

All of the above is assuming the current plant upgrades actually work.

With 2B shares on issue it's hard to get excited about a possible share price at 60Ktpa or 120Ktpa.

Expand

On that basis the best SP is still less than $0.10. There'd be shareholders who've paid a lot more than that. The only way out is if some big operator wanst to buy it out. BHP have been wanting to get into the SOP business for years.

KLL Price at posting: 3.5¢ Sentiment: Hold Disclosure: Held
4 Upvote

0 Great analysis

Reply

Top Stories

STX

Strike Energy secures $153 million for Perth Basin gas projects

SBW

Shekel Brainweigh CEO Nir Leshem weighs in on AI adoption ahead of FY25

RDN

If you thought lithium was dead, think again. The Pilbara will be central to the next upswing

AML

Cultural heritage agreement puts Walford Creek exploration back on the map

With financials holding the fort, materials must step up with some heavy lifting to stimulate stocks

There are more pages in this discussion • 41 more messages in this thread...

First 13 Last

Add KLL (ASX) to my watchlist

(20min delay)
Last $7.28		Change 0.000(0.00%)		Mkt cap ! $174.4K

Open	High	Low	Value	Volume
0.0¢	0.0¢	0.0¢	$0	0

Ann: Quarterly Activities and Cash Flow Reports - 31 Mar 2023, page-13

Strike Energy secures $153 million for Perth Basin gas projects

Shekel Brainweigh CEO Nir Leshem weighs in on AI adoption ahead of FY25

If you thought lithium was dead, think again. The Pilbara will be central to the next upswing

Cultural heritage agreement puts Walford Creek exploration back on the map

With financials holding the fort, materials must step up with some heavy lifting to stimulate stocks

Featured News

Featured News

Ann: Quarterly Activities and Cash Flow Reports - 31 Mar 2023, page-13

Top Stories

Strike Energy secures $153 million for Perth Basin gas projects

Shekel Brainweigh CEO Nir Leshem weighs in on AI adoption ahead of FY25

If you thought lithium was dead, think again. The Pilbara will be central to the next upswing

Cultural heritage agreement puts Walford Creek exploration back on the map

With financials holding the fort, materials must step up with some heavy lifting to stimulate stocks

Featured News

Featured News