Ignoring any interest received on the money they are not returning to shareholder as there is no Executive Management skill in putting money in a bank. And assuming we the shareholders could get at least 10% return on all capital return. See the following analysis on TSV roughly since suspension.
Metric
Amount (A$)
1 2023 Cash Burn
A$3.51 million
2 2024 Cash Burn
A$3.25 million
3 Shareholder Value Destruction Due to NSX Discount-end of 24
A$16.57 million
4 Total Economic Value Destruction (Before Interest)
A$23.33 million
5 Interest Charge Over 2 Years (10% p.a.)
A$4.91 million
6 Total Value Destruction Including Interest on cash burn and NSX value loss
A$28.24 million
Add to My Watchlist
What is My Watchlist?
 (live)
|
|||||
|
Last
5.7¢ |
Change
0.000(0.00%) |
Mkt cap ! n/a | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
| Vol. | Price($) |
|---|---|
| 85900 | 5.7¢ |
Sellers (Offers)
| Price($) | Vol. |
|---|---|
| 7.0¢ | 452700 |
| DNK (NSXA) Chart |
Day chart unavailable