Certainly none of this is built into the SP at the moment - higher oil prices should lead to quarterly income being in the $9M range going forward with around $5M of expenses including $2.3M debt repayment. 4M/quarter FCF - repay debt quicker and or a another lightning drill a quarter ....
Potential cashflow from GC#21 going forward - worth noting if they can manage to get GC#21 cranking it should provide significant income going forward (hopefully in a higher POO environment ...)
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 0 GC#21 possible scenrios - OEL Revenue Interest - daily cashflow 1 Oil (BOPD) Gas (MMcf) $2,800.00 MMCF 13.33% 2 $65.00 2 4 6 8 10 12 14 3 500 $5,079 $5,825 $6,572 $7,318 $8,065 $8,811 $9,558 4 1,000 $9,411 $10,157 $10,904 $11,650 $12,397 $13,143 $13,890 5 1,500 $13,743 $14,490 $15,236 $15,983 $16,729 $17,476 $18,222 6 2,000 $18,075 $18,822 $19,568 $20,315 $21,061 $21,808 $22,554 7 2,500 $22,408 $23,154 $23,901 $24,647 $25,394 $26,140 $26,887 8 3,000 $26,740 $27,486 $28,233 $28,979 $29,726 $30,472 $31,219 L#1 + L#2 contribution income contribution 9 3,500 $31,072 $31,819 $32,565 $33,312 $34,058 $34,805 $35,551 10 4,000 $35,404 $36,151 $36,897 $37,644 $38,390 $39,137 $39,883 11 4,500 $39,737 $40,483 $41,230 $41,976 $42,723 $43,469 $44,216 12 5,000 $44,069 $44,815 $45,562 $46,308 $47,055 $47,801 $48,548 13 5,500 $48,401 $49,148 $49,894 $50,641 $51,387 $52,134 $52,880 14 6,000 $52,733 $53,480 $54,226 $54,973 $55,719 $56,466 $57,212 15 6,500 $57,066 $57,812 $58,559 $59,305 $60,052 $60,798 $61,545 16 7,000 $61,398 $62,144 $62,891 $63,637 $64,384 $65,130 $65,877 SM#71 Current income contribution 17 7,500 $65,730 $66,477 $67,223 $67,970 $68,716 $69,463 $70,209
- Forums
- ASX - By Stock
- Ann: Quarterly Activities and Cashflow Report
Certainly none of this is built into the SP at the moment -...
-
- There are more pages in this discussion • 30 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add OEL (ASX) to my watchlist
(20min delay)
|
|||||
Last
1.2¢ |
Change
0.000(0.00%) |
Mkt cap ! $57.54M |
Open | High | Low | Value | Volume |
1.2¢ | 1.2¢ | 1.2¢ | $99.50K | 8.292M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 4324766 | 1.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.3¢ | 8694303 | 14 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 4324766 | 0.012 |
16 | 16074781 | 0.011 |
15 | 21112232 | 0.010 |
3 | 6100000 | 0.009 |
3 | 285123 | 0.008 |
Price($) | Vol. | No. |
---|---|---|
0.013 | 8694303 | 14 |
0.014 | 7219489 | 11 |
0.015 | 4855572 | 8 |
0.016 | 145225 | 2 |
0.017 | 72000 | 1 |
Last trade - 11.43am 01/08/2024 (20 minute delay) ? |
Featured News
OEL (ASX) Chart |
The Watchlist
CCO
THE CALMER CO INTERNATIONAL LIMITED
Anthony Noble, CEO
Anthony Noble
CEO
SPONSORED BY The Market Online