OEL

0.00%

1.2¢ otto energy limited

Ann: Quarterly Activities and Cashflow Report, page-197

First 197 Last

Elton1

458 Posts.

05/03/21

11:47

Post #: 51545913

Originally posted by boysy1: ↑
Certainly none of this is built into the SP at the moment - higher oil prices should lead to quarterly income being in the $9M range going forward with around $5M of expenses including $2.3M debt repayment. 4M/quarter FCF - repay debt quicker and or a another lightning drill a quarter ....

Potential cashflow from GC#21 going forward - worth noting if they can manage to get GC#21 cranking it should provide significant income going forward (hopefully in a higher POO environment ...)

Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9
1 GC#21 possible scenrios - OEL Revenue Interest - daily cashflow

2 Oil (BOPD) Gas (MMcf) $2,800.00 MMCF 13.33%
3 $65.00 2 4 6 8 10 12 14
4 500 $5,079 $5,825 $6,572 $7,318 $8,065 $8,811 $9,558
5 1,000 $9,411 $10,157 $10,904 $11,650 $12,397 $13,143 $13,890
6 1,500 $13,743 $14,490 $15,236 $15,983 $16,729 $17,476 $18,222
7 2,000 $18,075 $18,822 $19,568 $20,315 $21,061 $21,808 $22,554
8 2,500 $22,408 $23,154 $23,901 $24,647 $25,394 $26,140 $26,887
9 3,000 $26,740 $27,486 $28,233 $28,979 $29,726 $30,472 $31,219 L#1 + L#2 contribution income contribution
10 3,500 $31,072 $31,819 $32,565 $33,312 $34,058 $34,805 $35,551
11 4,000 $35,404 $36,151 $36,897 $37,644 $38,390 $39,137 $39,883
12 4,500 $39,737 $40,483 $41,230 $41,976 $42,723 $43,469 $44,216
13 5,000 $44,069 $44,815 $45,562 $46,308 $47,055 $47,801 $48,548
14 5,500 $48,401 $49,148 $49,894 $50,641 $51,387 $52,134 $52,880
15 6,000 $52,733 $53,480 $54,226 $54,973 $55,719 $56,466 $57,212
16 6,500 $57,066 $57,812 $58,559 $59,305 $60,052 $60,798 $61,545
17 7,000 $61,398 $62,144 $62,891 $63,637 $64,384 $65,130 $65,877 SM#71 Current income contribution
18 7,500 $65,730 $66,477 $67,223 $67,970 $68,716 $69,463 $70,209
Expand
Surely our luck is due to change . I'm going for good news on Alaska and GC next week !

OEL Price at posting: 0.9¢ Sentiment: Buy Disclosure: Held

1 Upvote

0 Great analysis

Top Stories

AVH

Avita boosts skin restoration product portfolio with 'dermal matrix' – a kind of next-level gauze made of fake skin

MAG

Magmatic defines 6km copper trend with grades of up to 6.5% at NSW prospect

WCN

White Cliff wraps up Canadian fieldwork programs – 'visually confirming' a slew of minerals

POL

Polymetals finalises acquisition of Endeavor silver-lead-zinc mine in NSW's Cobar Basin

LML

Lincoln repositions Kookaburra for low-cost graphite delivery

There are more pages in this discussion • 29 more messages in this thread...

First 197 Last

Add OEL (ASX) to my watchlist

(20min delay)
Last 1.2¢		Change 0.000(0.00%)		Mkt cap ! $57.54M

Open	High	Low	Value	Volume
1.2¢	1.2¢	1.2¢	$23.64K	1.970M

Buyers (Bids)

No.	Vol.	Price($)
1	2990142	1.2¢

Sellers (Offers)

Price($)	Vol.	No.
1.3¢	8694284	13

View Market Depth

No.	Vol.	Price($)
1	2990142	0.012
15	15574781	0.011
14	20112232	0.010
3	6100000	0.009
3	285123	0.008

Price($)	Vol.	No.
0.013	8694284	13
0.014	7219489	11
0.015	4855572	8
0.016	145225	2
0.017	72000	1

Last trade - 10.12am 01/08/2024 (20 minute delay)

OEL (ASX) Chart

Ann: Quarterly Activities and Cashflow Report, page-197

Avita boosts skin restoration product portfolio with 'dermal matrix' – a kind of next-level gauze made of fake skin

Magmatic defines 6km copper trend with grades of up to 6.5% at NSW prospect

White Cliff wraps up Canadian fieldwork programs – 'visually confirming' a slew of minerals

Polymetals finalises acquisition of Endeavor silver-lead-zinc mine in NSW's Cobar Basin

Lincoln repositions Kookaburra for low-cost graphite delivery

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8	Column 9
1	GC#21 possible scenrios - OEL Revenue Interest - daily cashflow
2	Oil (BOPD)	Gas (MMcf)	$2,800.00	MMCF		13.33%
3	$65.00	2	4	6	8	10	12	14
4	500	$5,079	$5,825	$6,572	$7,318	$8,065	$8,811	$9,558
5	1,000	$9,411	$10,157	$10,904	$11,650	$12,397	$13,143	$13,890
6	1,500	$13,743	$14,490	$15,236	$15,983	$16,729	$17,476	$18,222
7	2,000	$18,075	$18,822	$19,568	$20,315	$21,061	$21,808	$22,554
8	2,500	$22,408	$23,154	$23,901	$24,647	$25,394	$26,140	$26,887
9	3,000	$26,740	$27,486	$28,233	$28,979	$29,726	$30,472	$31,219	L#1 + L#2 contribution income contribution
10	3,500	$31,072	$31,819	$32,565	$33,312	$34,058	$34,805	$35,551
11	4,000	$35,404	$36,151	$36,897	$37,644	$38,390	$39,137	$39,883
12	4,500	$39,737	$40,483	$41,230	$41,976	$42,723	$43,469	$44,216
13	5,000	$44,069	$44,815	$45,562	$46,308	$47,055	$47,801	$48,548
14	5,500	$48,401	$49,148	$49,894	$50,641	$51,387	$52,134	$52,880
15	6,000	$52,733	$53,480	$54,226	$54,973	$55,719	$56,466	$57,212
16	6,500	$57,066	$57,812	$58,559	$59,305	$60,052	$60,798	$61,545
17	7,000	$61,398	$62,144	$62,891	$63,637	$64,384	$65,130	$65,877	SM#71 Current income contribution
18	7,500	$65,730	$66,477	$67,223	$67,970	$68,716	$69,463	$70,209

Ann: Quarterly Activities and Cashflow Report, page-197

Top Stories

Avita boosts skin restoration product portfolio with 'dermal matrix' – a kind of next-level gauze made of fake skin

Magmatic defines 6km copper trend with grades of up to 6.5% at NSW prospect

White Cliff wraps up Canadian fieldwork programs – 'visually confirming' a slew of minerals

Polymetals finalises acquisition of Endeavor silver-lead-zinc mine in NSW's Cobar Basin

Lincoln repositions Kookaburra for low-cost graphite delivery

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News