OEL

8.33%

1.1¢ otto energy limited

Surely our luck is due to change . I'm going for good news on...

First 197 Last

Elton1

475 Posts.

05/03/21

11:47

Post #: 51545913

Originally posted by boysy1: ↑
Certainly none of this is built into the SP at the moment - higher oil prices should lead to quarterly income being in the $9M range going forward with around $5M of expenses including $2.3M debt repayment. 4M/quarter FCF - repay debt quicker and or a another lightning drill a quarter ....

Potential cashflow from GC#21 going forward - worth noting if they can manage to get GC#21 cranking it should provide significant income going forward (hopefully in a higher POO environment ...)

Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9
1 GC#21 possible scenrios - OEL Revenue Interest - daily cashflow

2 Oil (BOPD) Gas (MMcf) $2,800.00 MMCF 13.33%
3 $65.00 2 4 6 8 10 12 14
4 500 $5,079 $5,825 $6,572 $7,318 $8,065 $8,811 $9,558
5 1,000 $9,411 $10,157 $10,904 $11,650 $12,397 $13,143 $13,890
6 1,500 $13,743 $14,490 $15,236 $15,983 $16,729 $17,476 $18,222
7 2,000 $18,075 $18,822 $19,568 $20,315 $21,061 $21,808 $22,554
8 2,500 $22,408 $23,154 $23,901 $24,647 $25,394 $26,140 $26,887
9 3,000 $26,740 $27,486 $28,233 $28,979 $29,726 $30,472 $31,219 L#1 + L#2 contribution income contribution
10 3,500 $31,072 $31,819 $32,565 $33,312 $34,058 $34,805 $35,551
11 4,000 $35,404 $36,151 $36,897 $37,644 $38,390 $39,137 $39,883
12 4,500 $39,737 $40,483 $41,230 $41,976 $42,723 $43,469 $44,216
13 5,000 $44,069 $44,815 $45,562 $46,308 $47,055 $47,801 $48,548
14 5,500 $48,401 $49,148 $49,894 $50,641 $51,387 $52,134 $52,880
15 6,000 $52,733 $53,480 $54,226 $54,973 $55,719 $56,466 $57,212
16 6,500 $57,066 $57,812 $58,559 $59,305 $60,052 $60,798 $61,545
17 7,000 $61,398 $62,144 $62,891 $63,637 $64,384 $65,130 $65,877 SM#71 Current income contribution
18 7,500 $65,730 $66,477 $67,223 $67,970 $68,716 $69,463 $70,209
Expand
Surely our luck is due to change . I'm going for good news on Alaska and GC next week !

OEL Price at posting: 0.9¢ Sentiment: Buy Disclosure: Held

1 Upvote

0 Great analysis

Top Stories

CPV

ClearVue inks deal with UK heated glass player to combine solar tech with its offering

Trump is President Again: What Does This Mean for Crypto?

AR3

Overland drilling proves promising for Australian Rare Earths' uranium hopes

3DA

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

MKT

The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint

First 197 Last

Add OEL (ASX) to my watchlist

(20min delay)
Last 1.1¢		Change -0.001(8.33%)		Mkt cap ! $52.74M

Open	High	Low	Value	Volume
1.3¢	1.3¢	1.1¢	$66.04K	5.503M

Buyers (Bids)

No.	Vol.	Price($)
16	17230263	1.1¢

Sellers (Offers)

Price($)	Vol.	No.
1.3¢	11995892	10

View Market Depth

No.	Vol.	Price($)
16	17230263	0.011
6	8650000	0.010
1	500000	0.009
1	125124	0.008
1	410000	0.007

Price($)	Vol.	No.
0.013	11995892	10
0.014	10731354	12
0.015	4377204	8
0.017	433300	2
0.019	1500000	1

Last trade - 16.10pm 13/11/2024 (20 minute delay)

OEL (ASX) Chart

Surely our luck is due to change . I'm going for good news on...

ClearVue inks deal with UK heated glass player to combine solar tech with its offering

Trump is President Again: What Does This Mean for Crypto?

Overland drilling proves promising for Australian Rare Earths' uranium hopes

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8	Column 9
1	GC#21 possible scenrios - OEL Revenue Interest - daily cashflow
2	Oil (BOPD)	Gas (MMcf)	$2,800.00	MMCF		13.33%
3	$65.00	2	4	6	8	10	12	14
4	500	$5,079	$5,825	$6,572	$7,318	$8,065	$8,811	$9,558
5	1,000	$9,411	$10,157	$10,904	$11,650	$12,397	$13,143	$13,890
6	1,500	$13,743	$14,490	$15,236	$15,983	$16,729	$17,476	$18,222
7	2,000	$18,075	$18,822	$19,568	$20,315	$21,061	$21,808	$22,554
8	2,500	$22,408	$23,154	$23,901	$24,647	$25,394	$26,140	$26,887
9	3,000	$26,740	$27,486	$28,233	$28,979	$29,726	$30,472	$31,219	L#1 + L#2 contribution income contribution
10	3,500	$31,072	$31,819	$32,565	$33,312	$34,058	$34,805	$35,551
11	4,000	$35,404	$36,151	$36,897	$37,644	$38,390	$39,137	$39,883
12	4,500	$39,737	$40,483	$41,230	$41,976	$42,723	$43,469	$44,216
13	5,000	$44,069	$44,815	$45,562	$46,308	$47,055	$47,801	$48,548
14	5,500	$48,401	$49,148	$49,894	$50,641	$51,387	$52,134	$52,880
15	6,000	$52,733	$53,480	$54,226	$54,973	$55,719	$56,466	$57,212
16	6,500	$57,066	$57,812	$58,559	$59,305	$60,052	$60,798	$61,545
17	7,000	$61,398	$62,144	$62,891	$63,637	$64,384	$65,130	$65,877	SM#71 Current income contribution
18	7,500	$65,730	$66,477	$67,223	$67,970	$68,716	$69,463	$70,209

Surely our luck is due to change . I'm going for good news on...

Top Stories

ClearVue inks deal with UK heated glass player to combine solar tech with its offering

Trump is President Again: What Does This Mean for Crypto?

Overland drilling proves promising for Australian Rare Earths' uranium hopes

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News