Ann: Quarterly Activities/Appendix 4C Cash Flow Report, page-34

First 34 Last

Share
Profile

Follow
Gypsy1234

269 Posts.

20

01/02/23

12:35

Post #: 66003572
Share

Originally posted by neke86: ↑

Hi Ant,

I think they're up to 1.35b ordinary shares on issue as they have issued 88m shares in the current FY. On top of this are tens of millions of options (though they will likely largely expire out of the money). I expect they will draw down the debt facility in full, so $59m, by the end of CY23 (not FY23). I'd factor that into any calculations you do. Cashflow will likely be weak throughout the year, and if it's going to improve it won't be until Q4 and even then only if they break several years of bad management habits quick-smart.

For a services company that only has $7m cash in the bank, $46m debt, and is barely cashflow positive, their valuation is massively overstretched.

They're also currently missing their own EBITDA growth guidance:
Q1 $2.5m (+26% on track, apportioned guidance was $2.6m)
Q2 $2.6m (miss, guidance was $3.2m)
Q3 $4.7m forecast
Q4 $9.4m forecast

Assuming they hit the next two quarters, that's $19.2m EBITDA that will reduce down to an NPAT between -$8m and +$2m on a current EV of $187m (@ $0.11/share).

This company needs to be taken private, with the management stripped out. Decent operators would be squeezing $10-15m NPAT out of this zombie amalgamation of businesses.

Expand

TNT have never reported EBITDA growth guidance, and thats a huge window of your estimate for NPAT! lol Im sure the target of being NPAT +ve will be in TNTs sights for F23. And yes you are 100% right about one thing . ANY company would be way more profitable without management. lol

TNT Price at posting: 11.0¢ Sentiment: Buy Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

TRP

Tissue Repairs soars nearly 32% on TGA approval for wound healing gel

MIN

MinRes jumps 5% as the company meets production guidance – depressed iron ore prices be damned

MND

Monadelphous inks $200M contract with Woodside to help build Pluto LNG – but will it make Scarborough cheaper?

RHK

Red Hawk upgrades Blacksmith with DSO mineral resource at the Eagle Deposit

ASX Market Open: ASX200 to rise for Friday session | July 26

Nine's staff strike as Paris Olympic coverage begins

Capital raisings wrap: Brainchip, Ovanti, Lake and VHM

NVA

Nova locks in NASDAQ US market listing at a value of only US$3.3M as ASX gets quieter and quieter

IGO

IGO kicks off earn-in copper drilling on-site Encounter's Yeneena play as it adopts new identity

HRZ

Horizon firms up ore reserve for Boorara ahead of FY25 Q1 development decision

There are more pages in this discussion • 119 more messages in this thread...

First 34 Last

Add TNT (ASX) to my watchlist

Ann: Quarterly Activities/Appendix 4C Cash Flow Report, page-34

Top Stories

Tissue Repairs soars nearly 32% on TGA approval for wound healing gel

MinRes jumps 5% as the company meets production guidance – depressed iron ore prices be damned

Monadelphous inks $200M contract with Woodside to help build Pluto LNG – but will it make Scarborough cheaper?

Red Hawk upgrades Blacksmith with DSO mineral resource at the Eagle Deposit

ASX Market Open: ASX200 to rise for Friday session | July 26

Nine's staff strike as Paris Olympic coverage begins

Capital raisings wrap: Brainchip, Ovanti, Lake and VHM

Nova locks in NASDAQ US market listing at a value of only US$3.3M as ASX gets quieter and quieter

IGO kicks off earn-in copper drilling on-site Encounter's Yeneena play as it adopts new identity

Horizon firms up ore reserve for Boorara ahead of FY25 Q1 development decision

Featured News