I might be misunderstanding the graph, or it may be incorrect. But it says in the Investor Presentation that each later stage is included in the previous stage. So the $91m in Stage 6 includes the $33m in Stage 7. So there is only really $58m in Stage 6 that is not already counted in Stage 7. I'm not sure if that applied to the Order book stage which is $28m at 100%. If the order book stage is included in Stage 8, then Stage 7 is only $5m incrementally over Stage 8. 85% of Stage 7 is $28.5m so if you take out Stage 8 you're left with $0.5m likely in the $5m of Stage 7.
If Stage 8 is not included in stage 7 it is clearer
Hence why I am confused and why you should possibly rethink your calculations to take into account the above.
Ann: Quarterly Activities/Appendix 4C Cash Flow Report, page-76
Add DRO (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$1.24 |
Change
0.055(4.66%) |
Mkt cap ! $1.077B | |||
| Open | High | Low | Value | Volume |
| $1.18 | $1.25 | $1.16 | $13.08M | 10.80M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 5865 | $1.23 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $1.24 | 37064 | 3 |
View Market Depth
| Last trade - 16.10pm 23/08/2024 (20 minute delay) ? |
| DRO (ASX) Chart |