Ann: Quarterly Activities & Cashflow Report June'18, page-238

I would like your analysis on my past comment. Whack that in your spreadsheet.
Where your rate of return can change by 20% with one change in a variable input.
Your guess as good as any person.
I did cash flow analysis on 20 mill projects in the CBD of major cities.
Sometimes your analysis can be a little outlandish. So do not knock other participants.
Why do post on this site if this company is such a loser ? Begs to question.