Ann: Quarterly Activities Report and Appendix 5B, page-48

Lot's more drilling centred on the G2 lens since then, hence the use of the following more recent figures in my calc above.



Regardless if we use the steady state production numbers from 2016 FS P.38


Earning on based on FS above at 09/08/2019 spot USD price:

Zn 40,000t * $2,256/t = $90,240,000 usd 47%

Cu 9,700t * $5,722.50/t = $55,508,250 usd 29%

Pb 11,500t * $2,069.00/t = $24,828,000 usd 12.99%

Au 3,600 * $1,497.70 usd oz = $5,391,720 usd 2.82%

Ag 894,000 * $16.95 usd oz = $15,153,300 usd 7.93%

Total: $191,121,270 that is still a substantial cashflow coming in.

Combined Au & Ag 5,391,720 + 15,153,300 = $20,545,020 usd or 10.75% earning still not bad...