Australia's largest stock trading and investment forum Australia's #1 stock forum

CAI

Click for more information

0.00%

11.5¢ calidus resources limited

Ann: Quarterly Activities Report and Quarterly Cashflow Report, page-98

First 98 Last

Share
Profile

Follow
btown

570 Posts.

79

28/01/23

09:57

Post #: 65920962
Share

Originally posted by Bankable: ↑

Can someone please check my numbers (Back of envelope)

Lower guidance
12.9million towards debt and interest (@9%, 30 month)
11,000oz hedged at 2375$aud
Cost at 2150/oz
Production 15000oz
Cost of production 32.25million
Revenue hedged oz 26.125millio
Revenue outside hedge: 11million, @2700aud/oz
Total revenue 36.12miillon
Free cash flow 4million
Loss of 8millon /qtr after debt repayment

Upper guidance
12.9million towards debt and interest
11,000oz hedged at 2375$aud
Cost at 2000/oz
Production 18000oz
Cost of production 36million
Revenue hedged oz 26.125million
Revenue outside hedge: 18.9million, @2700aud/oz
Total revenue 45.025miillon
Free cash flow 9.02million
Loss of 4millon /qtr after debt repayment

The cost/oz must come down with the lower production throughput the complete lack of margin on the hedge f*s the show.

Very disappointing that we have been communicating 15% to 20% cost inflation not 50%, understand some of this is driven by change in production profile.

Expand

looks good but for free cash flow need to be looking at all in costs. AISC + exploration + corporate costs + non sustaining capex.

CAI Price at posting: 29.0¢ Sentiment: Hold Disclosure: Not Held
2 Upvote

0 Great analysis

Reply

Top Stories

Making money: How many microcaps should be in an investor's portfolio?

Bitcoin hits fresh record as instos pile into BTC ETFs – and Trump helps, too

Aussie inflation seemingly hit a 3 year low. So why's the ASX200 red?

DXB

Dimerix links up with US NEPTUNE network to boost recruitment for FSGS study

MKT

The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint

Week 44 Wrap: Relatively boring week ahead of US election; HotCopper's most watched; Oz inflation at 3.5%

MIN

Movers and Shakers: Zip Co, MinRes, Kuniko, more – The week's top ASX gainers

Palladium's the newest geopolitical hot commodity. But ASX exposure is limited

'We're looking': Nickel-rich Indonesia sounds graphite warning to Aus producers

The Altcoin Landscape (Part 1): Key alternative cryptocurrencies to watch

There are more pages in this discussion • 252 more messages in this thread...

First 98 Last

Add CAI (ASX) to my watchlist