Australia's largest stock trading and investment forum Australia's #1 stock forum

CAI

Click for more information

0.00%

11.5¢ calidus resources limited

Ann: Quarterly Activities Report and Quarterly Cashflow Report, page-98

First 98 Last

Share
Profile

Follow
btown

563 Posts.

79

28/01/23

09:57

Post #: 65920962
Share

Originally posted by Bankable: ↑

Can someone please check my numbers (Back of envelope)

Lower guidance
12.9million towards debt and interest (@9%, 30 month)
11,000oz hedged at 2375$aud
Cost at 2150/oz
Production 15000oz
Cost of production 32.25million
Revenue hedged oz 26.125millio
Revenue outside hedge: 11million, @2700aud/oz
Total revenue 36.12miillon
Free cash flow 4million
Loss of 8millon /qtr after debt repayment

Upper guidance
12.9million towards debt and interest
11,000oz hedged at 2375$aud
Cost at 2000/oz
Production 18000oz
Cost of production 36million
Revenue hedged oz 26.125million
Revenue outside hedge: 18.9million, @2700aud/oz
Total revenue 45.025miillon
Free cash flow 9.02million
Loss of 4millon /qtr after debt repayment

The cost/oz must come down with the lower production throughput the complete lack of margin on the hedge f*s the show.

Very disappointing that we have been communicating 15% to 20% cost inflation not 50%, understand some of this is driven by change in production profile.

Expand

looks good but for free cash flow need to be looking at all in costs. AISC + exploration + corporate costs + non sustaining capex.

CAI Price at posting: 29.0¢ Sentiment: Hold Disclosure: Not Held
2 Upvote

0 Great analysis

Reply

Top Stories

CBL

Control Bionics expands into UK and Irish markets with NeuroNode device

GDC

Global Data Centres not clear on future operations after AirTrunk sale payout

YAL

Yancoal makes it into the ASX200 in latest S&P rebalance

RMX

Red Mountain Mining: record gold prices, two projects, two greenstone belts

CNB

Carnaby Resources hits copper at Mohawk, QLD

There are more pages in this discussion • 252 more messages in this thread...

First 98 Last

Add CAI (ASX) to my watchlist