AMI 0.00% 15.5¢ aurelia metals limited

I've done some calcs on these forecasted cash outflows and it...

  1. 2,814 Posts.
    lightbulb Created with Sketch. 620
    I've done some calcs on these forecasted cash outflows and it doesn't look as bad as it reads first up.

    The bottom line in my calcs indicate positive Op Cash Flow of >$7.9m and Free Cash Flow of >$4m.

    My calcs are based on the following assumptions:
    Throughput for June qtr is 87500 t ore based on 1/4 of plant design rate of 350000 t pa.
    Net Smelter Return is $310 per ton based on AMI's NSR of $310/t for Measured Resources

    Here are my calcs:
    87500t x $310 NSR = $27,125,000
    less estimated prod costs of $17,283,000
    less estimated admin costs of $1,936,000
    = + Op Cash Flow of $7,906,000

    less estimated Dev costs of $3,578,000
    less estimated E&E costs of $250,000
    = Free Cash Flow of $4,078,000

    Overall, it would be a good result if throughput, grades and recovery all come in around design rates. Surely there will be unders and overs with both the estimates and the design rate achievements? Regardless, the estimated production outflow now has some perspective and looks reasonable at $197.50c per ton at this early stage of production.

    Cheers
 
watchlist Created with Sketch. Add AMI (ASX) to my watchlist
(20min delay)
Last
15.5¢
Change
0.000(0.00%)
Mkt cap ! $262.1M
Open High Low Value Volume
15.5¢ 16.0¢ 15.5¢ $424.8K 2.735M

Buyers (Bids)

No. Vol. Price($)
1 299999 15.5¢
 

Sellers (Offers)

Price($) Vol. No.
16.0¢ 365892 7
View Market Depth
Last trade - 16.10pm 30/08/2024 (20 minute delay) ?
AMI (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.