DYOR, just guessing numbers.EBITDA for FY2022* On RKEF alone is...

DYOR, just guessing numbers.

EBITDA for FY2022
* On RKEF alone is 72.8+84.9+45.3+90.0 = 293 USD MIL

* Including Hengjaya mine 8.9+18.4+10.2+16.1, we get 346.6 USD MIL.

* Convert to AUD on today's exchange rate, its 485.54 AUD MIL. Beating FY2021 316.6 AUD MIL.

NPAT:
* Assuming NPAT is 60% of EBITDA (percentage taken from FY2021) we get 485*60% = 291 AUD MIL, beating FY2021 NPAT of 190AUD MIL.

Market cap:
* Assume PE 17, 291*17 = 4.947 AUD BIL

Comment:
* EBITDA of 346.6 USD MIL did beat Bell Potters 327 USD MIL estimate, lets see what's the real NPAT is.
* What's the PE ratio determined by the market?
* Instead of just the RKEF bar chart, I do hope they will show combined EBITDA for each quarter on their bar chart report. Bit of a pain going back to older reports just to get the total numbers.