PS: If we use the YTD revenue of $27.634 (rather than the Sept...

PS:

If we use the YTD revenue of $27.634 (rather than the Sept Qtr revenue of $23.876 mil) and add the Dec forecast revenue to it we get a total of

$51.51 mil revenue for 2018 & divide this bt TIG's average tonnage of 415K tons we get an average of $124/ton AUD.

I have purposely omitted the revenue to date 30June in my $118 /ton AUD.