Update of calculation of SHE current financial position:
.
The Caroline well revenue from last quarter did not make it into the December quarter statement.Adding the Caroline and Gryphon well revenue along with the current value of SHE holding in BRK shares and monies owed on the proton loan+interest gives the below table
.
.Excell format
Table for Cash+Recent income + BRK etc shares AUD$ Per Share AUD$ 1 Today's date 13/02/2024 2 SHE Share price (1) 0.012 3 NumberStonehorse energy shares (2) 684,435,083 4 Market Cap (3)=(1)*(2) 8,213,221 0.012 5 Cash in bankon31/12/2024(4) 5,423,000 6 Caroline production Revenue that was excluded October 100,000 7 Caroline production Revenue that was excluded November 294,000 8 Caroline production Revenue that was excluded December 267,000 9 Caroline production Revenue January 253,000 10 Monies from caroline production February till today 105,000 11 Gryphon production revenue January 231,000 12 Gryphon production Revenue February till today 99,000 13 BRK + DMG Shares $ on market value (9) 495,000 14 Cash in bank+monies owed+BRK Shares 7,267,000 0.0106 15 Proton KP 5 loan Principle +interest for this qtr (11) 462,086 16 Cash in bank +monies owed +BRK shares+Proton loan+interest 7,729,086 0.0113 17 Enterprise value 484,135 18 Cash expended on new wells for 2024 ???
Image format
.
If you ignore recent cost for any new well construction then SHE is backed 94% by cash, shares and recent production revenue as its cash ,proton loan and BRK holdings underwrite its market cap by 95% ?.
.
- Forums
- ASX - By Stock
- Ann: Quarterly Activity and Cashflow Report
Update of calculation of SHE current financial position:.The...
-
-
- There are more pages in this discussion • 104 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SHE (ASX) to my watchlist
|
|||||
Last
0.9¢ |
Change
0.000(0.00%) |
Mkt cap ! $6.159M |
Open | High | Low | Value | Volume |
0.9¢ | 0.9¢ | 0.9¢ | $284 | 31.5K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 157090 | 0.9¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.0¢ | 1000404 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 157090 | 0.009 |
2 | 1125000 | 0.008 |
3 | 1825124 | 0.007 |
2 | 340009 | 0.006 |
2 | 1000000 | 0.005 |
Price($) | Vol. | No. |
---|---|---|
0.010 | 1000404 | 3 |
0.013 | 100000 | 1 |
0.014 | 111111 | 1 |
0.015 | 290188 | 3 |
0.020 | 847866 | 1 |
Last trade - 12.31pm 16/08/2024 (20 minute delay) ? |
Featured News
SHE (ASX) Chart |