Thanks FalszenkI have $32.8M revenue, for 317kt sold....

Thanks Falszenk

I have $32.8M revenue, for 317kt sold. $103.5/t

Production, staff, overheads, finance (leased mining equipment), w/o royalties is $23.5M. 217kt produced so $108.5/t.

The stockpile cost of production is $30/t, apparently, which is obviously doing the heavy lifting. I'm interested in how they've come to a $12.7M cost of the stockpile.

Sustaining cap and royalties should also be factored, however I've tried to keep it simple. The only difference I can think of is that the revenue is reported post royalties, giving the $8/t delta?