Thanks @Patient, funnily enough I keep a similar spreadsheet albeit one that calculates OCF+/- in a more simplistic way (i.e. customer receipts less expenses, but excluding interest/GST/grants etc).
It also tracks the change quarter on quarter for each key metric, and more recently (in purple) the receipts from customers on a pcp basis, which you can see is trending downwards pretty steeply in FY22.
As far as I can see (to @jaluma's question on the other thread) there's everything to like, but the only criticism I can come up with is that in a tight labour market with lots of white-collar employers constantly looking for candidates (and struggling to find them), Xref should be growing more than they are right now. I gather that's what caused the selloff yesterday; seemed a bit harsh in my view, but perhaps I'm missing something too.
XF1 Price at posting:
42.0¢ Sentiment: Buy Disclosure: Not Held
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)